IDNLearn.com: Your go-to resource for finding expert answers. Discover prompt and accurate answers from our community of experienced professionals.

Consider the free cash flow approach to stock valuation. Utica Manufacturing Company is expected to have before-tax cash flow from operations of $500,000 in the coming year. The firm's corporate tax rate is 30%. It is expected that $200,000 of operating cash flow will be invested in new fixed assets. Depreciation for the year will be $100,000. After the coming year, cash flows are expected to grow at 6% per year. The appropriate market capitalization rate for unleveraged cash flow is 15% per year. The firm has no outstanding debt. The projected free cash flow of Utica Manufacturing Company for the coming year is _______.

Sagot :

Answer:

$180,000

Explanation:

Calculation for what The projected free cash flow of Utica Manufacturing Company for the coming year is

First step is to calculate After-tax unleveraged income

Before-tax cash flow from operations $500,000

Less Depreciation $100,000

Taxable income$400,000

($500,000-$100,000)

Less Taxes $120,000

(30%*400,000)

After-tax unleveraged income$280,000

($400,000-$120,000)

Now let calculate The PROJECTED FREE CASH FLOW

After-tax unlevered income + depreciation $380,000

($100,000+$280,000)

Less New investment $200,000

Free cash flow$180,000

($380,000-$200,000)

Therefore The projected free cash flow of Utica Manufacturing Company for the coming year is $180,000