IDNLearn.com connects you with a global community of knowledgeable individuals. Receive prompt and accurate responses to your questions from our community of knowledgeable professionals ready to assist you at any time.

An investor has two bonds in her portfolio, Bond C and Bond Z. Each bond matures in 4 years, has a face value of $1,000, and has a yield to maturity of 9.1%. Bond C pays a 11.5% annual coupon, while Bond Z is a zero coupon bond.

Required:
Assuming that the yield to maturity of each bond remains at 9.1% over the next 4 years, calculate the price of the bonds at each of the following years to maturity.


Sagot :

Answer:

Years to Maturity                Bond C Price            Bond Z Price  

             4                                  $1,077.58                  $705.83

             3                                  $1,060.64                  $770.06

             2                                  $1,042.16                   $840.14

             1                                   $1,022.00                  $916.59

             0                                  $1,000.00               $1,000.00

Explanation:

Note: The complete requirement of this question is to calculate the price of the bonds at each of the following years to maturity:

Years to Maturity                Bond C Price                   Bond Z Price

4

3

2

1

0

The explanation of the answer is now given as follows:

Step 1: Calculations of Bond C Prices for each Years to Maturity

a. Calculation of Bond A Price for 4 Years to Maturity                

Annual coupon = face value * Annual coupon rate = $1,000 * 11.5% = $115

Annual coupon discount factor = ((1-(1/(1 + r))^n)/r)

Where;

r = yield to maturity = 9.1%, or 0.091

n = number of period or years to maturity = 4

Annual coupon discount factor = ((1-(1/(1 + 0.091))^4)/0.091) = 3.23262156846014

PV of coupon = Annual coupon * Annual coupon discount factor = $115 * 3.23262156846014 = $371.751480372917

PV of the face value of the bond = Face value / (1 + r)^n = $1000 / (1 + 0.091)^4 = $705.831437270127

Therefore, we have:

Price of Bond C in Year 4 = PV of coupon + PV of the face value of the bond = $371.751480372917 + $705.831437270127= $1,077.58

b. Calculation of Bond C Price for 3 Years to Maturity               

Annual coupon = face value * Annual coupon rate = $1,000 * 11.5% = $115

Annual coupon discount factor = ((1-(1/(1 + 0.091))^3)/0.091) = 2.52679013119002

PV of coupon = Annual coupon * Annual coupon discount factor = $115 * 2.52679013119002 = $290.580865086852

PV of the face value of the bond = Face value / (1 + r)^n = $1000 / (1 + 0.091)^3 = $770.062098061708

Therefore, we have:

Price of Bond C in Year 3 = PV of coupon + PV of the face value of the bond = $290.580865086852 + $770.062098061708 = $1,060.64

c. Calculation of Bond C Price for 2 Years to Maturity               

Annual coupon = face value * Annual coupon rate = $1,000 * 11.5% = $115

Annual coupon discount factor = ((1-(1/(1 + 0.091))^2)/0.091) = 1.75672803312831

PV of coupon = Annual coupon * Annual coupon discount factor = $115 * 1.75672803312831= $202.023723809756

PV of the face value of the bond = Face value / (1 + r)^n = $1000 / (1 + 0.091)^2 = $840.137748985324

Therefore, we have:

Price of Bond C in Year 2 = PV of coupon + PV of the face value of the bond = $202.023723809756 + $840.137748985324 = $1,042.16

d. Calculation of Bond C Price for 1 Year to Maturity                

Annual coupon = face value * Annual coupon rate = $1,000 * 11.5% = $115

Annual coupon discount factor = ((1-(1/(1 + 0.091))^1)/0.091) = 0.916590284142987

PV of coupon = Annual coupon * Annual coupon discount factor = $115 * 0.916590284142987 = $105.407882676444

PV of the face value of the bond = Face value / (1 + r)^n = $1000 / (1 + 0.091)^1 = $916.590284142988

Therefore, we have:

Price of Bond C in Year 1 = PV of coupon + PV of the face value of the bond = $105.407882676444 + $916.590284142988 = $1,022.00

e. Calculation of Bond A Price for 0 Years to Maturity               

Price of Bond C in Year 0 = Bond face value = $1,000

Step 2: Calculations of Bond Z Prices for each Years to Maturity

Since Bond Z is a zero coupon bond, we have:

f. Calculation of Bond Z Price for 4 Years to Maturity              

Price of Bond Z in Year 4 = Face value / (1 + r)^n = $1000 / (1 + 0.091)^4 = $705.83

g. Calculation of Bond Z Price for 3 Years to Maturity                

Price of Bond Z in Year 3 = Face value / (1 + r)^n = $1000 / (1 + 0.091)^3 = $770.06

h. Calculation of Bond Z Price for 2 Years to Maturity                

Price of Bond Z in Year 2 = Face value / (1 + r)^n = $1000 / (1 + 0.091)^2 = $840.14

i. Calculation of Bond Z Price for 1 Year to Maturity                

Price of Bond Z in Year 1 = Face value / (1 + r)^n = $1000 / (1 + 0.091)^1 = $916.59

j. Calculation of Bond Z Price for 0 Years to Maturity                

Price of Bond Z in Year 0 = Bond face value = $1,000

Thank you for contributing to our discussion. Don't forget to check back for new answers. Keep asking, answering, and sharing useful information. Thank you for visiting IDNLearn.com. We’re here to provide accurate and reliable answers, so visit us again soon.