IDNLearn.com connects you with experts who provide accurate and reliable answers. Discover the information you need from our experienced professionals who provide accurate and reliable answers to all your questions.

Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $210,000 for November, $190,000 for December, and $180,000 for January. Collections are expected to be 50% in the month of sale and 50% in the month following the sale. The cost of goods sold is 55% of sales. The company would like maintain ending merchandise inventories equal to 45% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $22,700. Monthly depreciation is $13,700. Ignore taxes. Balance Sheet October 31 Assets Cash $ 22,500 Accounts receivable 72,500 Merchandise inventory 51,975 Property, plant and equipment, net of $574,500 accumulated depreciation 1,096,500 Total assets $ 1,243,475 Liabilities and Stockholders' Equity Accounts payable $ 256,500 Common stock 822,500 Retained earnings 164,475 Total liabilities and stockholders' equity $ 1,243,475 The cost of December merchandise purchases would be:

Sagot :

Answer:

Bramble Corporation

The cost of December merchandise purchases would be:

= $102,025.

Explanation:

a) Data and Calculations:

Cost of goods sold = 55% of sales

Ending Inventory = 45% of the next month's cost of goods sold.

                                 November    December   January

Budgeted sales        $210,000      $190,000   $180,000

Cost of goods sold   $115,500      $104,500     $99,000

Ending inventory       $47,025       $44,550

Cost of goods available                $149,050

Less Beginning inventory                 47,025

Purchases for December              $102,025

Cost of goods sold:

November = 55% of $210,000 = $115,500

December = 55% of $190,000 = $104,500

January = 55% of $180,000     =  $99,000

Ending Inventory:

October = $51,975

November = 45% of $104,500 = $47,025

December = 45% of $99,000 =  $44,550

Beginning Inventory:

November = $51,975

December = $47,025

January = $44,550

Check:

Beginning Inventory            $47,025

Purchases for December    102,025

Goods available for sale   $149,050

Less Ending Inventory          44,550

Cost of goods sold           $104,500