IDNLearn.com: Your trusted source for accurate and reliable answers. Join our platform to receive prompt and accurate responses from experienced professionals in various fields.
Sagot :
Answer:
A. Without Bond Issue:
1.Return on Assets 15.79%
2. Return on Equity 23.08%
3. Debt Ratio 0.3
4. Debt Equity Ratio 0.43
B. If Bonds are issued:
1. Return on Assets 13.21%
2. Return on Equity 23.08%
3. Debt Ratio 0.49
4. Debt Equity Ratio 0.96
C. Dividend $5,000
Explanation:
A. Calculation for without the bond issue
WITHOUT BOND ISSUE:
1. Calculation for Return on Assets using this formula
Return on Assets=Net Income/Average total assets
Let plug in the formula
A Net Income $15,000
B Assets at the beginning of the year $90,000
C Assets at the end of the year $100,000
D=(B+C)/2 Average asset $95,000
E=A/D Return on Assets =$15,000/$95,000
Return on Assets =0.157894737*100
Return on Assets= 15.79%
2. Calculation for Return on Equity using this formula
Return on Equity =Net Income /Average Shareholders Equity
Let plug in the formula
F Shareholders Equity at the Beginning of the year $60,000
G Shareholders Equity at the End of the year $70,000
H=(F+G)/2 Average Shareholders Equity $65,000
I=A/H Return on Equity=$15,000/$65,000
Return on Equity= 0.230769231*100
Return on Equity = 23.08%
3. Calculation for Debt Ratio using this formula
Debt Ratio=Total Liabilities/Total Assets
Let plug in the formula
J Total Liabilities $30,000
K Total assets $100,000
L=J/K Debt Ratio=$30,000/$100,000
Debt Ratio= 0.3
4. Calculation for Debt Equity Ratio using this formula
Debt Equity Ratio =Total Liabilities/Shareholders Equity
Let plug in the formula
M Shareholders Equity $70,000
N=J/M Debt Equity Ratio=$30,000/$70,000
Debt Equity Ratio=0.428571429*100
Debt Equity Ratio=0.43 Approximately
B. Calculation for if bonds are issue
IF BONDS ARE ISSUE
Amount Received from Bond Issue $37,015.12
End of Year Assets =100,000+37015.12
End of Year Assets =$137,015.12
End of Year Liabilities=30000+37015.12 End of Year Liabilities=$67,015.12
End of year Equity=$137,015.12-$67,015.12
End of year Equity $70,000
1. Calculation for Return on Assets using this formula
Return on Assets=Net Income/Average total assets
Let plug in the formula
A Net Income $15,000
B Assets at the beginning of the year $90,000
C Assets at the end of the year $137,015.12
D=(B+C)/2 Average asset $113,507.56
E=A/D Return on Assets=$15,000/$113,507.56
Return on Assets=0.132149788*100
Return on Assets=13.21%
2. Calculation for Return on Equity using this formula
Return on Equity=Net Income /Average Shareholders Equity
Let plug in the formula
F Shareholders Equity at the Beginning of the year $60,000
G Shareholders Equity at the End of the year $70,000
H=(F+G)/2 Average Shareholders Equity $65,000
I=A/H Return on Equity =$15,000/$65,000
Return on Equity= 0.230769231 *100
Return on Equity=23.08%
3. Calculation for Debt Ratio using this formula
Debt Ratio=Total Liabilities/Total Assets
Let plug in the formula
J Total Liabilities $67,015
K Total assets $137,015
L=J/K Debt Ratio=$67,015/$137,015
Debt Ratio=0.48910748
Debt Ratio=0.49 Approximately
4. Calculation for Debt Equity Ratio using this formula
Debt Equity Ratio =Total Liabilities/Shareholders Equity
Let plug in the formula
M Shareholders Equity $70,000
N=J/M Debt Equity Ratio=$67,015/$70,000
Debt Equity Ratio= 0.957358857
Debt Equity Ratio=0.96 Approximately
C. Calculation for how much did the company pay in dividends this year (if any)
First step is to calculate the Increase in Equity
Increase in Equity=70,000-60,000
Increase in Equity= $10,000
Now let calculate the Dividend using this formula
Dividend=Net Income- Increase in Equity
Let plug in the formula
Dividend =$15,000-$10,000
Dividend=$5,000
Therefore the amount that did the company pay in dividends this year is $5,000
Thank you for joining our conversation. Don't hesitate to return anytime to find answers to your questions. Let's continue sharing knowledge and experiences! IDNLearn.com is committed to providing accurate answers. Thanks for stopping by, and see you next time for more solutions.
