Find expert advice and community support for all your questions on IDNLearn.com. Get accurate answers to your questions from our community of experts who are always ready to provide timely and relevant solutions.

Guareno Clinic uses client-visits as its measure of activity. During December, the clinic budgeted for 3500 client-visits, but its actual level of activity was 3460 client-visits. The clinic has provided the following data concerning the formulas used in its budgeting and its actual results for December: Data used in budgeting: Fixed element per monthVariable element per client-visit Revenue - $44.10 Personnel expenses$35,300 $14.10 Medical supplies 1000 4.80 Occupancy expenses 11,000 1.60 Administrative expenses 4800 0.20 Total expenses$52,100 $20.70 Actual results for December: Revenue$150,055 Personnel expenses$82,755 Medical supplies$17,070 Occupancy expenses$16,030 Administrative expenses$5560 The activity variance for administrative expenses in December would be closest to:

Sagot :

Answer:

Guareno Clinic

The activity variance for administrative expenses in December is:

= $8.

Explanation:

a) Data and Calculations:

Budgeted client-visits for December = 3,500

Actual client-visits for December = 3,460

                                 Fixed element   Variable element  Flexible   Actual

                                    per month          per client-visit    Budget

Revenue -                                                       $44.10     $152,585  $150,055

Personnel expenses     $35,300                   $14.10         84,086      82,755

Medical supplies                1,000                       4.80         17,608       17,070

Occupancy expenses       11,000                       1.60         16,536       16,030

Administrative expenses   4800                      0.20           5,492        5,560

Total expenses              $52,100                   $20.70   $123,722     $121,415

The total variance for administrative expenses in December is equal to:

Actual

$68 ($5,560 - $5,492).

Note that an activity variance arises because of the difference between the flexible budget and the planning budget (static).

Administrative expenses:

Actual level of activity = 3,460 client-visits

Planned level of activity = 3,500 client-visits

Actual level of activity cost = $5,492 ((3,460 * $0.20) + $4,800)

Planned level of activity cost = $5,500 (3,500 * $0.20) + $4,800)

Activity variance = $8 ($5,500 - $5,492)