Find answers to your questions and expand your knowledge with IDNLearn.com. Ask your questions and receive reliable and comprehensive answers from our dedicated community of professionals.

The following income statements are provided for Li Company's last two years of operation: Year 1 Year 2 Number of units produced and sold 4,500 4,100 Sales revenue $ 69,750 $ 63,550 Cost of goods sold 41,700 38,000 Gross margin 28,050 25,550 General, selling, and administrative expenses 17,500 16,300 Net income $ 10,550 $ 9,250 Assuming that cost behavior did not change over the two-year period, what is Li Company's contribution margin in Year 2?

Sagot :

Answer:

$13,325

Explanation:

Calculation to determine Li Company's contribution margin in Year 2

First step is to calculate the Variable cost per unit

Using this formula

Variable cost per unit = Change in costs ÷ Change in activity Cost of goods sold

Let plug in the formula

Variable cost per unit = (41,700 − 38,000) ÷ (4,500 units − 4,100 units)

Variable cost per unit =3,700/400

Variable cost per unit = $9.25 per unit

Second step is to calculate the Selling and administrative expense

Variable cost per unit = (17,500- 16,300) ÷ (4,500 units − 4,100 units)

Variable cost per unit =1,200/400 units

Variable cost per unit = $3.00 per unit

Now let calculate the Contribution margin in Year 2

Using this formula

Contribution margin = Sales revenue − Variable costs

Let plug in the formula

Contribution margin= $ 63,550 − [4,100 units × ($9.25 per unit + $3.00 per unit)]

Contribution margin=$ 63,550-(4,100 units×$12.25)

Contribution margin=$ 63,550-$50,225

Contribution margin = $13,325

Therefore Li Company's contribution margin in Year 2 is $13,325