IDNLearn.com provides a reliable platform for finding accurate and timely answers. Ask anything and receive comprehensive, well-informed responses from our dedicated team of experts.

The following condensed balance sheet is for the partnership of Hardwick, Saunders, and Ferris, who share profits and losses in the ratio of 4:3:3, respectively: Cash$82,000 Accounts payable$232,000 Other assets 760,000 Ferris, loan 43,000 Hardwick, loan 33,000 Hardwick, capital 270,000 Saunders, capital 170,000 Ferris, capital 160,000 Total assets$875,000 Total liabilities and capital$875,000 The partners decide to liquidate the partnership. Forty percent of the other assets are sold for $230,000. Prepare a proposed schedule of liquidation at this point in time. (Amounts to be deducted should be entered with a minus sign.)

Sagot :

Question Completion:

Condensed Balance Sheet:

Cash                                      $115,000

Other assets                          760,000

Total assets                         $875,000

Accounts payable               $232,000

Ferris, loan                               43,000  

Hardwick, capital                   270,000

Saunders, capital                   170,000

Ferris, capital                         160,000

Total liabilities and capital $875,000

Answer:

The Partnership of Hardwick, Saunders, and Ferris

Proposed Schedule of Liquidation:

Net proceeds from sale of assets          $526,000

Share of net proceeds:

Hardwick    4/10 * $526,000 $210,400

Saunders   3/10 * $526,000  $157,800

Ferris         3/10 * $526,000  $157,800 $526,000

Explanation:

a) Data and Calculations:

Condensed Balance Sheet:                

Cash                                      $115,000    

Other assets                          760,000

Total assets                         $875,000

Accounts payable               $232,000

Ferris, loan                               43,000  

Hardwick, capital                   270,000

Saunders, capital                   170,000

Ferris, capital                         160,000

Total liabilities and capital $875,000

Schedule of Assets Disposal:

Cash                                                         $115,000    

Other assets:

40% of $760,000 ($304,000) sold for  230,000

60% of $760,000 ($456,000) sold for  456,000

Proceeds from disposal, including cash 801,000

Settlement of Accounts Payable          -232,000

Settlement of Ferris, loan                        -43,000

Net proceeds                                          526,000

                                  Hardwick   Saunders      Ferris

Capital accounts      $270,000   $170,000   $160,000

Final settlement          210,400     157,800      157,800