Find the best answers to your questions with the help of IDNLearn.com's knowledgeable users. Discover reliable and timely information on any topic from our network of experienced professionals.

Consider the following information for Evenflow Power Co.,
Debt: 5,500 5.5 percent coupon bonds outstanding, $1,000 par value, 19 years to maturity, selling for 104 percent of par; the bonds make semiannual payments.
Common stock: 137,500 shares outstanding, selling for $56 per share; the beta is 1.08.
Preferred stock: 18,500 shares of 5 percent preferred stock outstanding, currently selling for $106 per share.
Market: 7.5 percent market risk premium and 4 percent risk-free rate.
Assume the company's tax rate is 31 percent.
Required:Find the WACC.


Sagot :

Answer:

8.02 %

Explanation:

Weighted Average Cost of Capital (WACC) is the the cost required by holders of permanent source of capital pooled together.

WACC = Cost of Equity x Weight of Equity + Cost of Preferred Stock x Weight of  Preferred Stock + Cost of Debt x Weight of Debt

where,

Cost of Equity (CAPM) = 4 % + 1.08 x 7.5 %

                                     = 12.10 %

Cost of Preferred Stock = 5%

Cost of Debt :

PMT = ($1,000 x 5.5%) ÷ 2 = $27.50

N = 19 x 2 = 38

PV = $1,000 x 104 % = - $1,040

P/YR = 2

FV = $1,000

I/YR = ??

Using a Financial calculator the YTM (which is the cost of debt) is 5.17 %

But,

We use after tax cost of debt.

After tax cost of debt = 5.17 % x (1 - 0.31) = 3.57%

also

Total Market Value = $5,720,000 + $7,700,000 + $1,961,000 = $15,381,000

Weight of Equity  = 0.50

Weight of  Preferred Stock = 0.13

Weight of Debt = 0.37

therefore,

WACC = 12.10 % x 0.50 + 5% x 0.13 + 3.57% x 0.37

           = 8.02 %