Explore IDNLearn.com's extensive Q&A database and find the answers you need. Get accurate and timely answers to your queries from our extensive network of experienced professionals.

Find the intrinsic value of XYZ Inc. The DPS at the end of year 1 is $2.00; at the end of year 2 is $2.40; at the end of year 3 is $2.70. After the third year, the DPS grows at a constant rate of 5%. The required rate of return is 12%.

Sagot :

Answer: 34.33

Explanation:

Firstly, we'll calculate the terminal value

which willl be:

= 2.70 × (1+5%)/(12% - 5%)

= 2.70 x 1.05/(0.12 - 0.05)

= 40.5

Then, the intrinsic value will be:

= 2/1.12 + 2.4/1.12² + (2.7 + 40.5)/1.12³

= 34.33

Therefore, the the intrinsic value of XYZ Inc is 34.33