Get the answers you've been searching for with IDNLearn.com. Join our knowledgeable community to find the answers you need for any topic or issue.
Sagot :
Answer:
Jergen Corporation
2019 2020
(1) Profit margin Ratios: 13% 10%
(2) Gross profit rate 39.2% 35.7%
(3) Asset turnover 1.06 1.02
(4) Earnings per share $2.63 $1.80
(5) Price-earnings ratio = 3.2x 4.2x
(6) Payout ratio = 62% 76%
(7) Debt to assets ratio = 32% 28%
Explanation:
a) Data and Calculations:
Jergan Corporation
Balance Sheets
December 31
2020 2019 2018
Cash $ 29,300 $ 17,300 $ 17,000
Accounts receivable (net) 49,900 44,100 47,800
Other current assets 90,900 96,000 63,900
Investments 55,200 70,200 45,600
Plant and equipment (net) 500,700 370,600 358,000
$726,000 $598,200 $532,300
Current liabilities $84,800 $79,100 $70,300
Long-term debt 145,700 85,900 50,800
Total debt $230,500 $165,000 $121,100
Common stock, $10 par 348,000 320,000 312,000
Retained earnings 147,500 113,200 99,200
$726,000 $598,200 $532,300
Jergan Corporation
Income Statement
For the Years Ended December 31
2020 2019
Sales revenue $743,000 $606,900
Less: Sales returns and allowances 40,000 29,500
Net sales 703,000 577,400
Cost of goods sold 427,400 371,500
Gross profit 275,600 205,900
Operating expenses
(including income taxes) 184,210 148,160
Net income $ 91,390 $ 57,740
2020 2019 2018
Market price of common stock $8.50 $7.50 $7.00
2020 2019 2018
Retained earnings 147,500 113,200 99,200
Net income $ 91,390 $ 57,740
Dividend paid $57,090 $43,740
Outstanding shares 34,800 32,000
Dividend per share $1.64 $1.37
Average Assets: $662,100 $565,250
($726,000 + $598,200)/2 ($598,200 + $532,300)/2
a) Ratios:
2019 2020
(1) Profit margin Ratios: 13% ($91,390/$703,000) 10% ($57,740/$577,400)
(2) Gross profit rate 39.2% 35.7%
($275,600/$703,000) ($205,900/$577,400)
(3) Asset turnover 1.06 1.02
$703,000/$662,100 $577,400/$565,250
(4) Earnings per share $2.63 ($ 91,390/34,800) $1.80 ($57,740/32,000)
(5) Price-earnings ratio = 3.2 ($8.50/$2.63) 4.2 ($7.50/$1.80)
(6) Payout ratio = 62% ($1.64/$2.63) 76% ($1.37/$1.80)
(7) Debt to assets ratio = 32% 28%
($230,500/$726,000) ($165,000/$598,200)
We appreciate your participation in this forum. Keep exploring, asking questions, and sharing your insights with the community. Together, we can find the best solutions. Thank you for choosing IDNLearn.com for your queries. We’re here to provide accurate answers, so visit us again soon.