Discover new perspectives and gain insights with IDNLearn.com's diverse answers. Discover the information you need quickly and easily with our reliable and thorough Q&A platform.

\begin{tabular}{|c|c|c|c|c|c|c|}
\hline \multicolumn{7}{|c|}{ONE STOP COPY} \\
\hline \multicolumn{7}{|c|}{Depreciation Schedule-Activity-Based} \\
\hline \multicolumn{7}{|c|}{End of Year Amounts} \\
\hline Year & \multicolumn{2}{|c|}{Depreciation Expense} & \multicolumn{2}{|c|}{Accumulated Depreciation} & \multicolumn{2}{|c|}{Book Value} \\
\hline 1 & [tex]$\$[/tex][tex]$ & 21,375 & $[/tex]\[tex]$ & 21,375 & $\$[/tex] & 92,625 \\
\hline 2 & & 21,375 & & & & 71,250 \\
\hline 3 & & 21,375 & & & & 49,875 \\
\hline 4 & & 21,375 & & & & 28,500 \\
\hline Total & [tex]$\$[/tex][tex]$ & 85,500 & $[/tex]\cdots$ & & & \\
\hline
\end{tabular}


Sagot :

Let's walk through the completion of this depreciation schedule step by step.

### Understanding the Entries
- Depreciation Expense: The amount by which the asset depreciates each year.
- Accumulated Depreciation: The total depreciation to date.
- Book Value: The value of the asset after accounting for depreciation.

From the problem statement, we see the following results:

1. Depreciation Expense per Year: [tex]$21,375$[/tex]
2. Initial Book Value: [tex]$94,500$[/tex]
3. Total Depreciation over 4 Years: [tex]$85,500 ### Year-by-Year Breakdown Year 1: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375[tex]$ - Book Value: $[/tex]92,625[tex]$ (starts with $[/tex]94,500[tex]$ and subtracts $[/tex]21,375[tex]$) Year 2: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375 (from Year 1) + [tex]$21,375 (Year 2) = $[/tex]42,750
- Book Value: [tex]$71,250$[/tex] ([tex]$92,625$[/tex] - [tex]$21,375$[/tex])

Year 3:
- Depreciation Expense: [tex]$21,375$[/tex]
- Accumulated Depreciation: [tex]$42,750 (from Year 2) + $[/tex]21,375 (Year 3) = [tex]$64,125 - Book Value: $[/tex]49,875[tex]$ ($[/tex]71,250[tex]$ - $[/tex]21,375[tex]$) Year 4: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]64,125 (from Year 3) + [tex]$21,375 (Year 4) = $[/tex]85,500
- Book Value: [tex]$28,500$[/tex] ([tex]$49,875$[/tex] - [tex]$21,375$[/tex])

Total:
- Total Depreciation: [tex]$85,500$[/tex]

### Completion of the Table

[tex]\[ \begin{array}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{\text{ONE STOP COPY}} \\ \hline \multicolumn{7}{|c|}{\text{Depreciation Schedule - Activity-Based}} \\ \hline \multicolumn{7}{|c|}{\text{End of Year Amounts}} \\ \hline \text{Year} & \multicolumn{2}{|c|}{\text{Depreciation Expense}} & \multicolumn{2}{|c|}{\text{Accumulated Depreciation}} & \multicolumn{2}{|c|}{\text{Book Value}} \\ \hline 1 & \$ & 21,375 & \$ & 21,375 & \$ & 92,625 \\ \hline 2 & \$ & 21,375 & \$ & 42,750 & \$ & 71,250 \\ \hline 3 & \$ & 21,375 & \$ & 64,125 & \$ & 49,875 \\ \hline 4 & \$ & 21,375 & \$ & 85,500 & \$ & 28,500 \\ \hline \text{Total} & \$ & 85,500 & & & & \\ \hline \end{array} \][/tex]

This table now correctly reflects the depreciation schedule over the four years for the initial asset value of [tex]$94,500 with an annual depreciation expense of $[/tex]21,375.
Thank you for using this platform to share and learn. Keep asking and answering. We appreciate every contribution you make. Discover insightful answers at IDNLearn.com. We appreciate your visit and look forward to assisting you again.