Get personalized and accurate responses to your questions with IDNLearn.com. Discover the reliable solutions you need with help from our comprehensive and accurate Q&A platform.
Sagot :
Let's walk through the completion of this depreciation schedule step by step.
### Understanding the Entries
- Depreciation Expense: The amount by which the asset depreciates each year.
- Accumulated Depreciation: The total depreciation to date.
- Book Value: The value of the asset after accounting for depreciation.
From the problem statement, we see the following results:
1. Depreciation Expense per Year: [tex]$21,375$[/tex]
2. Initial Book Value: [tex]$94,500$[/tex]
3. Total Depreciation over 4 Years: [tex]$85,500 ### Year-by-Year Breakdown Year 1: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375[tex]$ - Book Value: $[/tex]92,625[tex]$ (starts with $[/tex]94,500[tex]$ and subtracts $[/tex]21,375[tex]$) Year 2: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375 (from Year 1) + [tex]$21,375 (Year 2) = $[/tex]42,750
- Book Value: [tex]$71,250$[/tex] ([tex]$92,625$[/tex] - [tex]$21,375$[/tex])
Year 3:
- Depreciation Expense: [tex]$21,375$[/tex]
- Accumulated Depreciation: [tex]$42,750 (from Year 2) + $[/tex]21,375 (Year 3) = [tex]$64,125 - Book Value: $[/tex]49,875[tex]$ ($[/tex]71,250[tex]$ - $[/tex]21,375[tex]$) Year 4: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]64,125 (from Year 3) + [tex]$21,375 (Year 4) = $[/tex]85,500
- Book Value: [tex]$28,500$[/tex] ([tex]$49,875$[/tex] - [tex]$21,375$[/tex])
Total:
- Total Depreciation: [tex]$85,500$[/tex]
### Completion of the Table
[tex]\[ \begin{array}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{\text{ONE STOP COPY}} \\ \hline \multicolumn{7}{|c|}{\text{Depreciation Schedule - Activity-Based}} \\ \hline \multicolumn{7}{|c|}{\text{End of Year Amounts}} \\ \hline \text{Year} & \multicolumn{2}{|c|}{\text{Depreciation Expense}} & \multicolumn{2}{|c|}{\text{Accumulated Depreciation}} & \multicolumn{2}{|c|}{\text{Book Value}} \\ \hline 1 & \$ & 21,375 & \$ & 21,375 & \$ & 92,625 \\ \hline 2 & \$ & 21,375 & \$ & 42,750 & \$ & 71,250 \\ \hline 3 & \$ & 21,375 & \$ & 64,125 & \$ & 49,875 \\ \hline 4 & \$ & 21,375 & \$ & 85,500 & \$ & 28,500 \\ \hline \text{Total} & \$ & 85,500 & & & & \\ \hline \end{array} \][/tex]
This table now correctly reflects the depreciation schedule over the four years for the initial asset value of [tex]$94,500 with an annual depreciation expense of $[/tex]21,375.
### Understanding the Entries
- Depreciation Expense: The amount by which the asset depreciates each year.
- Accumulated Depreciation: The total depreciation to date.
- Book Value: The value of the asset after accounting for depreciation.
From the problem statement, we see the following results:
1. Depreciation Expense per Year: [tex]$21,375$[/tex]
2. Initial Book Value: [tex]$94,500$[/tex]
3. Total Depreciation over 4 Years: [tex]$85,500 ### Year-by-Year Breakdown Year 1: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375[tex]$ - Book Value: $[/tex]92,625[tex]$ (starts with $[/tex]94,500[tex]$ and subtracts $[/tex]21,375[tex]$) Year 2: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375 (from Year 1) + [tex]$21,375 (Year 2) = $[/tex]42,750
- Book Value: [tex]$71,250$[/tex] ([tex]$92,625$[/tex] - [tex]$21,375$[/tex])
Year 3:
- Depreciation Expense: [tex]$21,375$[/tex]
- Accumulated Depreciation: [tex]$42,750 (from Year 2) + $[/tex]21,375 (Year 3) = [tex]$64,125 - Book Value: $[/tex]49,875[tex]$ ($[/tex]71,250[tex]$ - $[/tex]21,375[tex]$) Year 4: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]64,125 (from Year 3) + [tex]$21,375 (Year 4) = $[/tex]85,500
- Book Value: [tex]$28,500$[/tex] ([tex]$49,875$[/tex] - [tex]$21,375$[/tex])
Total:
- Total Depreciation: [tex]$85,500$[/tex]
### Completion of the Table
[tex]\[ \begin{array}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{\text{ONE STOP COPY}} \\ \hline \multicolumn{7}{|c|}{\text{Depreciation Schedule - Activity-Based}} \\ \hline \multicolumn{7}{|c|}{\text{End of Year Amounts}} \\ \hline \text{Year} & \multicolumn{2}{|c|}{\text{Depreciation Expense}} & \multicolumn{2}{|c|}{\text{Accumulated Depreciation}} & \multicolumn{2}{|c|}{\text{Book Value}} \\ \hline 1 & \$ & 21,375 & \$ & 21,375 & \$ & 92,625 \\ \hline 2 & \$ & 21,375 & \$ & 42,750 & \$ & 71,250 \\ \hline 3 & \$ & 21,375 & \$ & 64,125 & \$ & 49,875 \\ \hline 4 & \$ & 21,375 & \$ & 85,500 & \$ & 28,500 \\ \hline \text{Total} & \$ & 85,500 & & & & \\ \hline \end{array} \][/tex]
This table now correctly reflects the depreciation schedule over the four years for the initial asset value of [tex]$94,500 with an annual depreciation expense of $[/tex]21,375.
We greatly appreciate every question and answer you provide. Keep engaging and finding the best solutions. This community is the perfect place to learn and grow together. Your questions find clarity at IDNLearn.com. Thanks for stopping by, and come back for more dependable solutions.
