Get expert advice and community support for your questions on IDNLearn.com. Ask any question and receive timely, accurate responses from our dedicated community of experts.
Sagot :
Sure, let's go through the solution step by step.
### 1. Initial Figures
#### Liabilities:
- Capital X: ₹140,000
- Capital Y: ₹100,000
- Workmen Compensation Reserve: ₹40,000
- Creditors: ₹150,000
- Bills Payable: ₹10,000
#### Total Liabilities: ₹440,000
#### Assets:
- Plant and Machinery: ₹175,000
- Furniture and Fixture: ₹65,000
- Stock: ₹35,000
- Bills Receivable: ₹12,000
- Debtors: ₹103,000
- Less: Provision for Doubtful Debts: ₹7,000
- Cash and Bank Balance: ₹0
#### Total Assets: ₹383,000
### 2. Revaluation Adjustments
#### Plant and Machinery Revaluation:
- Decrease by ₹35,000
- New value: ₹175,000 - ₹35,000 = ₹140,000
#### Furniture and Fixture Revaluation:
- Adjust to ₹58,500
- New value: ₹58,500
#### Provision for Doubtful Debts:
- Increase by ₹3,000
- New provision: ₹7,000 + ₹3,000 = ₹10,000
#### Workmen Compensation Liability:
- Actual claim: ₹16,000
#### Adjustment in Creditors:
- Liability of ₹2,500 not likely to arise
- New value: ₹150,000 - ₹2,500 = ₹147,500
### 3. Adjusted Figures
#### Revalued Total Assets:
- Plant and Machinery: ₹140,000
- Furniture and Fixture: ₹58,500
- Stock: ₹35,000
- Bills Receivable: ₹12,000
- Debtors: ₹103,000
- Less: Provision for Doubtful Debts: ₹10,000
- Total Assets:
- ₹140,000 + ₹58,500 + ₹35,000 + ₹12,000 + (₹103,000 - ₹10,000) + ₹0 = ₹338,500
### 4. Computation of New Capital
#### Capital Contributions:
- X shares are 3/5.
- Y shares are 4/5.
##### Sharing Ratio Surrendered to Z:
- X Surrenders: 2/5 of his share.
- New Share: 3/5 - 2/5 = 1/5
- Y Surrenders: 1/5 of his share.
- New Share: 4/5 - 1/5 = 3/5
#### Total Goodwill of Z:
- Valued at ₹40,000
#### Total Capital After Admission of Z:
- X Contribution:
- Initial Capital: ₹140,000
- Plus Goodwill Part: 3/5 of ₹40,000 = ₹24,000
- Total: ₹140,000 + ₹24,000 = ₹164,000
- Y Contribution:
- Initial Capital: ₹100,000
- Plus Goodwill Part: 4/5 of ₹40,000 = ₹32,000
- Total: ₹100,000 + ₹32,000 = ₹132,000
- Remaining Goodwill Share for Z:
- Goodwill Part: 1/5 of ₹40,000 = ₹8,000
- (To make total goodwill, subtract X and Y elements):
- ₹40,000 - (₹24,000 + ₹32,000) = -[tex]\(₹8,000\)[/tex] (So, Z's effective capital: [tex]\(-(₹156,000)\)[/tex])
### Final Capital Accounts:
- Final Capital X: ₹164,000
- Final Capital Y: ₹132,000
- Final Capital Z: -₹156,000
### Summary:
[tex]\[ \text{Total Liabilities:} \quad ₹440,000 \quad (\text{including new liabilities}) \][/tex]
[tex]\[ \text{Total Initial Assets:} \quad ₹383,000 \quad \][/tex]
[tex]\[ \text{Total Revalued Assets:} \quad ₹338,500 \quad \][/tex]
[tex]\[ \text{Final Capital X:} \quad ₹164,000 \quad \][/tex]
[tex]\[ \text{Final Capital Y:} \quad ₹132,000 \quad \][/tex]
[tex]\[ \text{Final Capital Z:} \quad ₹-156,000 \quad \][/tex]
These figures illustrate the new total assets and liabilities, and capital accounts post-admission of the new partner Z after revaluation.
### 1. Initial Figures
#### Liabilities:
- Capital X: ₹140,000
- Capital Y: ₹100,000
- Workmen Compensation Reserve: ₹40,000
- Creditors: ₹150,000
- Bills Payable: ₹10,000
#### Total Liabilities: ₹440,000
#### Assets:
- Plant and Machinery: ₹175,000
- Furniture and Fixture: ₹65,000
- Stock: ₹35,000
- Bills Receivable: ₹12,000
- Debtors: ₹103,000
- Less: Provision for Doubtful Debts: ₹7,000
- Cash and Bank Balance: ₹0
#### Total Assets: ₹383,000
### 2. Revaluation Adjustments
#### Plant and Machinery Revaluation:
- Decrease by ₹35,000
- New value: ₹175,000 - ₹35,000 = ₹140,000
#### Furniture and Fixture Revaluation:
- Adjust to ₹58,500
- New value: ₹58,500
#### Provision for Doubtful Debts:
- Increase by ₹3,000
- New provision: ₹7,000 + ₹3,000 = ₹10,000
#### Workmen Compensation Liability:
- Actual claim: ₹16,000
#### Adjustment in Creditors:
- Liability of ₹2,500 not likely to arise
- New value: ₹150,000 - ₹2,500 = ₹147,500
### 3. Adjusted Figures
#### Revalued Total Assets:
- Plant and Machinery: ₹140,000
- Furniture and Fixture: ₹58,500
- Stock: ₹35,000
- Bills Receivable: ₹12,000
- Debtors: ₹103,000
- Less: Provision for Doubtful Debts: ₹10,000
- Total Assets:
- ₹140,000 + ₹58,500 + ₹35,000 + ₹12,000 + (₹103,000 - ₹10,000) + ₹0 = ₹338,500
### 4. Computation of New Capital
#### Capital Contributions:
- X shares are 3/5.
- Y shares are 4/5.
##### Sharing Ratio Surrendered to Z:
- X Surrenders: 2/5 of his share.
- New Share: 3/5 - 2/5 = 1/5
- Y Surrenders: 1/5 of his share.
- New Share: 4/5 - 1/5 = 3/5
#### Total Goodwill of Z:
- Valued at ₹40,000
#### Total Capital After Admission of Z:
- X Contribution:
- Initial Capital: ₹140,000
- Plus Goodwill Part: 3/5 of ₹40,000 = ₹24,000
- Total: ₹140,000 + ₹24,000 = ₹164,000
- Y Contribution:
- Initial Capital: ₹100,000
- Plus Goodwill Part: 4/5 of ₹40,000 = ₹32,000
- Total: ₹100,000 + ₹32,000 = ₹132,000
- Remaining Goodwill Share for Z:
- Goodwill Part: 1/5 of ₹40,000 = ₹8,000
- (To make total goodwill, subtract X and Y elements):
- ₹40,000 - (₹24,000 + ₹32,000) = -[tex]\(₹8,000\)[/tex] (So, Z's effective capital: [tex]\(-(₹156,000)\)[/tex])
### Final Capital Accounts:
- Final Capital X: ₹164,000
- Final Capital Y: ₹132,000
- Final Capital Z: -₹156,000
### Summary:
[tex]\[ \text{Total Liabilities:} \quad ₹440,000 \quad (\text{including new liabilities}) \][/tex]
[tex]\[ \text{Total Initial Assets:} \quad ₹383,000 \quad \][/tex]
[tex]\[ \text{Total Revalued Assets:} \quad ₹338,500 \quad \][/tex]
[tex]\[ \text{Final Capital X:} \quad ₹164,000 \quad \][/tex]
[tex]\[ \text{Final Capital Y:} \quad ₹132,000 \quad \][/tex]
[tex]\[ \text{Final Capital Z:} \quad ₹-156,000 \quad \][/tex]
These figures illustrate the new total assets and liabilities, and capital accounts post-admission of the new partner Z after revaluation.
Thank you for using this platform to share and learn. Don't hesitate to keep asking and answering. We value every contribution you make. Your questions find answers at IDNLearn.com. Thanks for visiting, and come back for more accurate and reliable solutions.