IDNLearn.com: Where your questions meet expert answers and community support. Ask your questions and get detailed, reliable answers from our community of experienced experts.
Sagot :
To solve this problem, let's create a detailed step-by-step solution for preparing the Trading Account and the Profit and Loss Account for Roshan Traders for the year ending on Chaitra 30, 2080.
### (1) Trading Account
The Trading Account helps us determine the Gross Profit or Loss by comparing the direct costs of goods sold with the sales revenue.
Step-by-Step Calculation:
1. Opening Stock: Rs. 20,000
2. Add Purchases: Rs. 1,25,000
3. Add Carriage Inward: Rs. 5,000
4. Add Wages: Rs. 40,000
5. Total Direct Costs:
[tex]\[ \text{Opening Stock} + \text{Purchases} + \text{Carriage Inward} + \text{Wages} = 20,000 + 1,25,000 + 5,000 + 40,000 = 1,90,000 \][/tex]
6. Less Closing Stock: Rs. 60,000
7. Cost of Goods Sold (COGS):
[tex]\[ \text{Total Direct Costs} - \text{Closing Stock} = 1,90,000 - 60,000 = 1,30,000 \][/tex]
8. Sales Revenue: Rs. 2,40,000
9. Gross Profit:
[tex]\[ \text{Sales} - \text{COGS} = 2,40,000 - 1,30,000 = 1,10,000 \][/tex]
So, the Trading Account calculations yield:
- Cost of Goods Sold (COGS): Rs. 1,30,000
- Gross Profit: Rs. 1,10,000
### (2) Profit and Loss Account
The Profit and Loss Account helps us determine the Net Profit by comparing all income sources to all expenses.
Step-by-Step Calculation:
1. Gross Profit: Rs. 1,10,000 (from Trading Account)
2. Add Rent Received: Rs. 33,000
3. Add Interest Income: Rs. 17,000
4. Total Income:
[tex]\[ \text{Gross Profit} + \text{Rent Received} + \text{Interest Income} = 1,10,000 + 33,000 + 17,000 = 1,60,000 \][/tex]
5. Less General Expenses: Rs. 10,000
6. Less Depreciation on Fixed Assets (10% of Rs. 2,50,000):
[tex]\[ 0.10 \times 2,50,000 = 25,000 \][/tex]
[tex]\[ \text{Depreciation} = 25,000 \][/tex]
7. Less Additional Wages Payable: Rs. 10,000
8. Less Expired Prepaid Insurance: Rs. 13,000
9. Less Stationery: Rs. 15,000
10. Total Expenses:
[tex]\[ \text{General Expenses} + \text{Depreciation} + \text{Wages Payable} + \text{Expired Prepaid Insurance} + \text{Stationery} = 10,000 + 25,000 + 10,000 + 13,000 + 15,000 = 73,000 \][/tex]
11. Net Profit:
[tex]\[ \text{Total Income} - \text{Total Expenses} = 1,60,000 - 73,000 = 87,000 \][/tex]
So, the Profit and Loss Account calculations yield:
- Total Income: Rs. 1,60,000
- Total Expenses: Rs. 73,000
- Net Profit: Rs. 87,000
### Summary:
- Trading Account:
- Cost of Goods Sold: Rs. 1,30,000
- Gross Profit: Rs. 1,10,000
- Profit and Loss Account:
- Total Income: Rs. 1,60,000
- Total Expenses: Rs. 73,000
- Net Profit: Rs. 87,000
### (1) Trading Account
The Trading Account helps us determine the Gross Profit or Loss by comparing the direct costs of goods sold with the sales revenue.
Step-by-Step Calculation:
1. Opening Stock: Rs. 20,000
2. Add Purchases: Rs. 1,25,000
3. Add Carriage Inward: Rs. 5,000
4. Add Wages: Rs. 40,000
5. Total Direct Costs:
[tex]\[ \text{Opening Stock} + \text{Purchases} + \text{Carriage Inward} + \text{Wages} = 20,000 + 1,25,000 + 5,000 + 40,000 = 1,90,000 \][/tex]
6. Less Closing Stock: Rs. 60,000
7. Cost of Goods Sold (COGS):
[tex]\[ \text{Total Direct Costs} - \text{Closing Stock} = 1,90,000 - 60,000 = 1,30,000 \][/tex]
8. Sales Revenue: Rs. 2,40,000
9. Gross Profit:
[tex]\[ \text{Sales} - \text{COGS} = 2,40,000 - 1,30,000 = 1,10,000 \][/tex]
So, the Trading Account calculations yield:
- Cost of Goods Sold (COGS): Rs. 1,30,000
- Gross Profit: Rs. 1,10,000
### (2) Profit and Loss Account
The Profit and Loss Account helps us determine the Net Profit by comparing all income sources to all expenses.
Step-by-Step Calculation:
1. Gross Profit: Rs. 1,10,000 (from Trading Account)
2. Add Rent Received: Rs. 33,000
3. Add Interest Income: Rs. 17,000
4. Total Income:
[tex]\[ \text{Gross Profit} + \text{Rent Received} + \text{Interest Income} = 1,10,000 + 33,000 + 17,000 = 1,60,000 \][/tex]
5. Less General Expenses: Rs. 10,000
6. Less Depreciation on Fixed Assets (10% of Rs. 2,50,000):
[tex]\[ 0.10 \times 2,50,000 = 25,000 \][/tex]
[tex]\[ \text{Depreciation} = 25,000 \][/tex]
7. Less Additional Wages Payable: Rs. 10,000
8. Less Expired Prepaid Insurance: Rs. 13,000
9. Less Stationery: Rs. 15,000
10. Total Expenses:
[tex]\[ \text{General Expenses} + \text{Depreciation} + \text{Wages Payable} + \text{Expired Prepaid Insurance} + \text{Stationery} = 10,000 + 25,000 + 10,000 + 13,000 + 15,000 = 73,000 \][/tex]
11. Net Profit:
[tex]\[ \text{Total Income} - \text{Total Expenses} = 1,60,000 - 73,000 = 87,000 \][/tex]
So, the Profit and Loss Account calculations yield:
- Total Income: Rs. 1,60,000
- Total Expenses: Rs. 73,000
- Net Profit: Rs. 87,000
### Summary:
- Trading Account:
- Cost of Goods Sold: Rs. 1,30,000
- Gross Profit: Rs. 1,10,000
- Profit and Loss Account:
- Total Income: Rs. 1,60,000
- Total Expenses: Rs. 73,000
- Net Profit: Rs. 87,000
We appreciate your presence here. Keep sharing knowledge and helping others find the answers they need. This community is the perfect place to learn together. Thanks for visiting IDNLearn.com. We’re dedicated to providing clear answers, so visit us again for more helpful information.
