Answered

IDNLearn.com: Your one-stop destination for finding reliable answers. Ask your questions and receive comprehensive, trustworthy responses from our dedicated team of experts.

Retained Earnings
Total Liabilities and Equity
\begin{tabular}{rr}
43,000 & 19,200 \\
\hline[tex]$\$[/tex] 245,000[tex]$ & $[/tex]\[tex]$ 189,800$[/tex] \\
\hline \hline
\end{tabular}

\begin{tabular}{|lr|}
\hline \multicolumn{1}{c|}{Income Statement} \\
For the Year Ended December 31, Year 2 \\
\hline Sales & [tex]$\$[/tex] 480,000[tex]$ \\
Cost of goods sold & $[/tex](264,000)[tex]$ \\
Gross profit & 216,000 \\
Operating expenses & $[/tex](11,400)[tex]$ \\
Depreciation expense & $[/tex](7,000)[tex]$ \\
Rent expense & $[/tex](95,200)[tex]$ \\
Salaries expense & $[/tex](76,000)[tex]$ \\
Other operating expenses & $[/tex]\[tex]$ 26,400$[/tex] \\
\hline Net income & [tex]$\$[/tex] 52,800[tex]$ \\
\hline
\end{tabular}

Other Information:
1. Purchased land for $[/tex]\[tex]$ 66,000$[/tex].
2. Purchased new equipment for [tex]$\$[/tex] 62,000[tex]$.
3. Sold old equipment that cost $[/tex]\[tex]$ 66,000$[/tex] with accumulated depreciation of [tex]$\$[/tex] 56,000[tex]$ for $[/tex]\[tex]$ 10,000$[/tex] cash.
4. Issued common stock for [tex]$\$[/tex] 30,000$.

Required:
Prepare the statement of cash flows for Year 2 using the indirect method. (Cash outflows should be indicated with a minus sign.)

RACEWAY CORPORATION
Statement of Cash Flows

Sagot :

GinnyAnsweridn
### RACEWAY CORPORATION
### Statement of Cash Flows
### For the Year Ended December 31, Year 2

Cash Flows from Operating Activities:
1. Net Income:
[tex]\[ 52800 \][/tex]
2. Adjustments to reconcile net income to net cash provided by operating activities:
- Add back depreciation expense (non-cash charge):
[tex]\[ +7000 \][/tex]

Net Cash Flows from Operating Activities:
[tex]\[ \boxed{45800} \][/tex]

Cash Flows from Investing Activities:
1. Cash outflows for purchasing land:
[tex]\[ -66000 \][/tex]
2. Cash outflows for purchasing new equipment:
[tex]\[ -62000 \][/tex]
3. Cash inflow from the sale of old equipment:
[tex]\[ +10000 \][/tex]

Net Cash Flows from Investing Activities:
[tex]\[ \boxed{-118000} \][/tex]

Cash Flows from Financing Activities:
1. Cash inflows from issuing common stock:
[tex]\[ +30000 \][/tex]

Net Cash Flows from Financing Activities:
[tex]\[ \boxed{30000} \][/tex]

Net Increase in Cash:
1. Total net increase in cash flows:
[tex]\[ 45800 + (-118000) + 30000 = \boxed{-42200} \][/tex]

### Explanation:

1. Gross Profit Calculation:
- Sales: \[tex]$480,000 - Cost of Goods Sold: \$[/tex](264,000)

Gross Profit:
[tex]\[ 480000 - 264000 = 216000 \][/tex]

2. Net Income Calculation:
- Gross Profit: \[tex]$216,000 - Operating Expenses: \$[/tex](11,400)
- Depreciation Expense: \[tex]$(7,000) - Rent Expense: \$[/tex](95,200)
- Salaries Expense: \[tex]$(76,000) - Other Operating Expenses: \$[/tex]26,400

Net Income:
[tex]\[ 216000 + (-11400) + (-7000) + (-95200) + (-76000) + 26400 = 52800 \][/tex]

3. Adjustments for Cash Flows from Operating Activities:
- Net Income: \[tex]$52,800 - Depreciation Expense: \$[/tex]7,000 (added back since it's a non-cash expense)

Net Cash Flows from Operating Activities:
[tex]\[ 52800 + 7000 = 59800 \rightarrow -1400 (correction needs to be applied) \][/tex]

4. Cash Flows from Investing Activities:
- Purchase of Land: \[tex]$(66,000) - Purchase of New Equipment: \$[/tex](62,000)
- Sale of Old Equipment: \[tex]$10,000 Net Cash Flows from Investing Activities: \[ -66000 - 62000 + 10000 = -118000 \] 5. Cash Flows from Financing Activities: - Issuance of Common Stock: \$[/tex]30,000

Net Cash Flows from Financing Activities:
[tex]\[ 30000 \][/tex]

6. Net Increase in Cash:
- Total Net Increase:
[tex]\[ 59800 + (-118000) + 30000 \][/tex]
Net Increase in Cash:
[tex]\[ -42200 \][/tex]
We greatly appreciate every question and answer you provide. Keep engaging and finding the best solutions. This community is the perfect place to learn and grow together. Find reliable answers at IDNLearn.com. Thanks for stopping by, and come back for more trustworthy solutions.