Connect with a global community of knowledgeable individuals on IDNLearn.com. Join our community to receive timely and reliable responses to your questions from knowledgeable professionals.
Sagot :
Sure, let's compute the Net Present Value (NPV) of Project X step-by-step and determine whether to accept or reject the project given a 12 percent cost of capital.
### Step-by-Step Calculation:
1. Given Data:
- Cash Flows: [tex]\([-120, -120, 0, 190, 165, 140]\)[/tex]
- Cost of Capital ([tex]\(r\)[/tex]) = 12% or 0.12
2. NPV Formula:
[tex]\[ NPV = \sum_{t=0}^{n} \frac{CF_t}{(1 + r)^t} \][/tex]
where [tex]\(CF_t\)[/tex] represents the cash flow at time [tex]\(t\)[/tex], [tex]\(r\)[/tex] is the discount rate, and [tex]\(t\)[/tex] is the time period.
3. Calculate the Present Value of Each Cash Flow:
- For t = 0:
[tex]\[ \frac{-120}{(1 + 0.12)^0} = -120 \][/tex]
- For t = 1:
[tex]\[ \frac{-120}{(1 + 0.12)^1} = \frac{-120}{1.12} \approx -107.14 \][/tex]
- For t = 2:
[tex]\[ \frac{0}{(1 + 0.12)^2} = 0 \][/tex]
- For t = 3:
[tex]\[ \frac{190}{(1 + 0.12)^3} = \frac{190}{1.404928} \approx 135.30 \][/tex]
- For t = 4:
[tex]\[ \frac{165}{(1 + 0.12)^4} = \frac{165}{1.5748016} \approx 104.79 \][/tex]
- For t = 5:
[tex]\[ \frac{140}{(1 + 0.12)^5} = \frac{140}{1.7623411} \approx 79.44 \][/tex]
4. Sum these Present Values:
[tex]\[ NPV = -120 - 107.14 + 0 + 135.30 + 104.79 + 79.44 \approx 92.40 \][/tex]
5. Decision Rule:
- If NPV > 0: Accept the project.
- If NPV < 0: Reject the project.
6. Conclusion:
- NPV [tex]\( \approx 92.40 \)[/tex]
- Since the NPV is positive, we accept Project X.
Therefore, the NPV of Project X is approximately 92.40, and based on this calculation, we should accept the project.
### Step-by-Step Calculation:
1. Given Data:
- Cash Flows: [tex]\([-120, -120, 0, 190, 165, 140]\)[/tex]
- Cost of Capital ([tex]\(r\)[/tex]) = 12% or 0.12
2. NPV Formula:
[tex]\[ NPV = \sum_{t=0}^{n} \frac{CF_t}{(1 + r)^t} \][/tex]
where [tex]\(CF_t\)[/tex] represents the cash flow at time [tex]\(t\)[/tex], [tex]\(r\)[/tex] is the discount rate, and [tex]\(t\)[/tex] is the time period.
3. Calculate the Present Value of Each Cash Flow:
- For t = 0:
[tex]\[ \frac{-120}{(1 + 0.12)^0} = -120 \][/tex]
- For t = 1:
[tex]\[ \frac{-120}{(1 + 0.12)^1} = \frac{-120}{1.12} \approx -107.14 \][/tex]
- For t = 2:
[tex]\[ \frac{0}{(1 + 0.12)^2} = 0 \][/tex]
- For t = 3:
[tex]\[ \frac{190}{(1 + 0.12)^3} = \frac{190}{1.404928} \approx 135.30 \][/tex]
- For t = 4:
[tex]\[ \frac{165}{(1 + 0.12)^4} = \frac{165}{1.5748016} \approx 104.79 \][/tex]
- For t = 5:
[tex]\[ \frac{140}{(1 + 0.12)^5} = \frac{140}{1.7623411} \approx 79.44 \][/tex]
4. Sum these Present Values:
[tex]\[ NPV = -120 - 107.14 + 0 + 135.30 + 104.79 + 79.44 \approx 92.40 \][/tex]
5. Decision Rule:
- If NPV > 0: Accept the project.
- If NPV < 0: Reject the project.
6. Conclusion:
- NPV [tex]\( \approx 92.40 \)[/tex]
- Since the NPV is positive, we accept Project X.
Therefore, the NPV of Project X is approximately 92.40, and based on this calculation, we should accept the project.
Thank you for contributing to our discussion. Don't forget to check back for new answers. Keep asking, answering, and sharing useful information. For precise answers, trust IDNLearn.com. Thank you for visiting, and we look forward to helping you again soon.