IDNLearn.com offers a comprehensive platform for finding and sharing knowledge. Ask any question and receive accurate, in-depth responses from our dedicated team of experts.
Sagot :
Sure, let's compute the Net Present Value (NPV) of Project X step-by-step and determine whether to accept or reject the project given a 12 percent cost of capital.
### Step-by-Step Calculation:
1. Given Data:
- Cash Flows: [tex]\([-120, -120, 0, 190, 165, 140]\)[/tex]
- Cost of Capital ([tex]\(r\)[/tex]) = 12% or 0.12
2. NPV Formula:
[tex]\[ NPV = \sum_{t=0}^{n} \frac{CF_t}{(1 + r)^t} \][/tex]
where [tex]\(CF_t\)[/tex] represents the cash flow at time [tex]\(t\)[/tex], [tex]\(r\)[/tex] is the discount rate, and [tex]\(t\)[/tex] is the time period.
3. Calculate the Present Value of Each Cash Flow:
- For t = 0:
[tex]\[ \frac{-120}{(1 + 0.12)^0} = -120 \][/tex]
- For t = 1:
[tex]\[ \frac{-120}{(1 + 0.12)^1} = \frac{-120}{1.12} \approx -107.14 \][/tex]
- For t = 2:
[tex]\[ \frac{0}{(1 + 0.12)^2} = 0 \][/tex]
- For t = 3:
[tex]\[ \frac{190}{(1 + 0.12)^3} = \frac{190}{1.404928} \approx 135.30 \][/tex]
- For t = 4:
[tex]\[ \frac{165}{(1 + 0.12)^4} = \frac{165}{1.5748016} \approx 104.79 \][/tex]
- For t = 5:
[tex]\[ \frac{140}{(1 + 0.12)^5} = \frac{140}{1.7623411} \approx 79.44 \][/tex]
4. Sum these Present Values:
[tex]\[ NPV = -120 - 107.14 + 0 + 135.30 + 104.79 + 79.44 \approx 92.40 \][/tex]
5. Decision Rule:
- If NPV > 0: Accept the project.
- If NPV < 0: Reject the project.
6. Conclusion:
- NPV [tex]\( \approx 92.40 \)[/tex]
- Since the NPV is positive, we accept Project X.
Therefore, the NPV of Project X is approximately 92.40, and based on this calculation, we should accept the project.
### Step-by-Step Calculation:
1. Given Data:
- Cash Flows: [tex]\([-120, -120, 0, 190, 165, 140]\)[/tex]
- Cost of Capital ([tex]\(r\)[/tex]) = 12% or 0.12
2. NPV Formula:
[tex]\[ NPV = \sum_{t=0}^{n} \frac{CF_t}{(1 + r)^t} \][/tex]
where [tex]\(CF_t\)[/tex] represents the cash flow at time [tex]\(t\)[/tex], [tex]\(r\)[/tex] is the discount rate, and [tex]\(t\)[/tex] is the time period.
3. Calculate the Present Value of Each Cash Flow:
- For t = 0:
[tex]\[ \frac{-120}{(1 + 0.12)^0} = -120 \][/tex]
- For t = 1:
[tex]\[ \frac{-120}{(1 + 0.12)^1} = \frac{-120}{1.12} \approx -107.14 \][/tex]
- For t = 2:
[tex]\[ \frac{0}{(1 + 0.12)^2} = 0 \][/tex]
- For t = 3:
[tex]\[ \frac{190}{(1 + 0.12)^3} = \frac{190}{1.404928} \approx 135.30 \][/tex]
- For t = 4:
[tex]\[ \frac{165}{(1 + 0.12)^4} = \frac{165}{1.5748016} \approx 104.79 \][/tex]
- For t = 5:
[tex]\[ \frac{140}{(1 + 0.12)^5} = \frac{140}{1.7623411} \approx 79.44 \][/tex]
4. Sum these Present Values:
[tex]\[ NPV = -120 - 107.14 + 0 + 135.30 + 104.79 + 79.44 \approx 92.40 \][/tex]
5. Decision Rule:
- If NPV > 0: Accept the project.
- If NPV < 0: Reject the project.
6. Conclusion:
- NPV [tex]\( \approx 92.40 \)[/tex]
- Since the NPV is positive, we accept Project X.
Therefore, the NPV of Project X is approximately 92.40, and based on this calculation, we should accept the project.
Thank you for contributing to our discussion. Don't forget to check back for new answers. Keep asking, answering, and sharing useful information. IDNLearn.com is dedicated to providing accurate answers. Thank you for visiting, and see you next time for more solutions.