Let's construct the multi-step income statement for Camilia Communications for the year ended July 31, 2024, using the provided figures. We'll include all necessary calculations step-by-step.
Camilia Communications
Income Statement
For the Year Ended July 31, 2024
1. Net Sales Revenue
[tex]\[ \$4,365 \][/tex]
2. Cost of Goods Sold
[tex]\[ \$2,900 \][/tex]
3. Gross Profit (Net Sales Revenue - Cost of Goods Sold)
[tex]\[
\$4,365 - \$2,900 = \$1,465
\][/tex]
4. Operating Expenses:
- Selling Expenses
[tex]\[ \$1,400 \][/tex]
- Administrative Expenses
[tex]\[ \$3,300 \][/tex]
Total Operating Expenses (Selling Expenses + Administrative Expenses)
[tex]\[
\$1,400 + \$3,300 = \$4,700
\][/tex]
5. Operating Income (Loss) (Gross Profit - Total Operating Expenses)
[tex]\[
\$1,465 - \$4,700 = -\$3,235
\][/tex]
6. Other Income and Expenses:
- Interest Expense
[tex]\[ \$500 \][/tex]
- Sales Discounts Forfeited
[tex]\[ \$100 \][/tex]
Net Income (Loss) before Tax and Interest (Operating Income - Interest Expense + Sales Discounts Forfeited)
[tex]\[
-\$3,235 - \$500 + \$100 = -\$3,635
\][/tex]
Therefore, the multi-step income statement for Camilia Communications for the year ended July 31, 2024, can be summarized as follows:
[tex]\[
\begin{align*}
\text{Net Sales Revenue} & \quad \$4,365 \\
\text{Cost of Goods Sold} & \quad (2,900) \\
\text{Gross Profit} & \quad 1,465 \\
\text{Operating Expenses:} \\
\quad \text{Selling Expenses} & \quad (1,400) \\
\quad \text{Administrative Expenses} & \quad (3,300) \\
\text{Total Operating Expenses} & \quad (4,700) \\
\text{Operating Income (Loss)} & \quad (3,235) \\
\text{Other Income and Expenses:} \\
\quad \text{Interest Expense} & \quad (500) \\
\quad \text{Sales Discounts Forfeited} & \quad 100 \\
\text{Net Income (Loss)} & \quad (3,635) \\
\end{align*}
\][/tex]
In conclusion, the net loss for Camilia Communications for the year ended July 31, 2024, is \$3,635.
