"Lucky Star" Fashion Store
Resort Budget

\begin{tabular}{|c|c|c|c|c|c|c|}
\hline
\multirow{2}{}{Particular} & \multirow[b]{2}{}{2011 Budget Total} & \multicolumn{4}{|c|}{Year 2012} & \multirow{2}{*}{\begin{tabular}{l}2012 \\ TOTAL\end{tabular}} \\
\cline{3-6}
& & \begin{tabular}{l}Quarter \\ 1\end{tabular} & \begin{tabular}{l}Quarter \\ 2\end{tabular} & \begin{tabular}{l}Quarter \\ 3\end{tabular} & \begin{tabular}{l}Quarter \\ 4\end{tabular} & \\
\hline
Guest Service & 8500 & 3572 & 3602 & 3632 & 3662 & \\
\hline
Operations & 12506 & 4206 & 4503 & 4800 & 5097 & \\
\hline
Marketing & 15012 & 3274 & 3452 & 3630 & 3808 & \\
\hline
Management & 26245 & 5502 & 6207 & 6912 & 7817 & \\
\hline
Payroll & & & & & & \\
\hline
Health & 652 & 170 & 185 & 199 & 214 & \\
\hline
Fire & 846 & 280 & 280 & 280 & 280 & \\
\hline
Flood & 627 & 185 & 165 & 165 & 165 & \\
\hline
Insurance & & & & & & \\
\hline
Administration & 1602 & 458 & 250 & 466 & 471 & \\
\hline
Training & 215 & 57 & 80 & 103 & 126 & \\
\hline
Total Cost & & & & & & \\
\hline
\end{tabular}

(a) Copy sheet 1 to two copies.

(b) Rename the two copies as Data 1 and Data 2, respectively.

(c) In the Data 1 sheet, insert a new column before the Particular column.

(d) Insert a new row under the headings. Resize all rows and columns to a suitable size.

(e) Complete the above table by using the following formulas:
[tex]\[
\begin{array}{ll}
\text{Payroll:} & = \text{Guest Service + Operations + Marketing + Management} \\
\text{Insurance:} & = \text{Health + Fire + Flood} \\
\text{Total Cost:} & = \text{Payroll + Insurance + Administration + Training} \\
\text{2012 TOTAL:} & = \text{Quarter 1 + Quarter 2 + Quarter 3 + Quarter 4}
\end{array}
\][/tex]

Question

04-08-2024
Business

Answered

Find solutions to your questions with the help of IDNLearn.com's expert community. Discover in-depth and reliable answers to all your questions from our knowledgeable community members who are always ready to assist.

"Lucky Star" Fashion Store
Resort Budget

\begin{tabular}{|c|c|c|c|c|c|c|}
\hline
\multirow{2}{}{Particular} & \multirow[b]{2}{}{2011 Budget Total} & \multicolumn{4}{|c|}{Year 2012} & \multirow{2}{*}{\begin{tabular}{l}2012 \\ TOTAL\end{tabular}} \\
\cline{3-6}
& & \begin{tabular}{l}Quarter \\ 1\end{tabular} & \begin{tabular}{l}Quarter \\ 2\end{tabular} & \begin{tabular}{l}Quarter \\ 3\end{tabular} & \begin{tabular}{l}Quarter \\ 4\end{tabular} & \\
\hline
Guest Service & 8500 & 3572 & 3602 & 3632 & 3662 & \\
\hline
Operations & 12506 & 4206 & 4503 & 4800 & 5097 & \\
\hline
Marketing & 15012 & 3274 & 3452 & 3630 & 3808 & \\
\hline
Management & 26245 & 5502 & 6207 & 6912 & 7817 & \\
\hline
Payroll & & & & & & \\
\hline
Health & 652 & 170 & 185 & 199 & 214 & \\
\hline
Fire & 846 & 280 & 280 & 280 & 280 & \\
\hline
Flood & 627 & 185 & 165 & 165 & 165 & \\
\hline
Insurance & & & & & & \\
\hline
Administration & 1602 & 458 & 250 & 466 & 471 & \\
\hline
Training & 215 & 57 & 80 & 103 & 126 & \\
\hline
Total Cost & & & & & & \\
\hline
\end{tabular}

(a) Copy sheet 1 to two copies.

(b) Rename the two copies as Data 1 and Data 2, respectively.

(c) In the Data 1 sheet, insert a new column before the Particular column.

(d) Insert a new row under the headings. Resize all rows and columns to a suitable size.

(e) Complete the above table by using the following formulas:
[tex]\[
\begin{array}{ll}
\text{Payroll:} & = \text{Guest Service + Operations + Marketing + Management} \\
\text{Insurance:} & = \text{Health + Fire + Flood} \\
\text{Total Cost:} & = \text{Payroll + Insurance + Administration + Training} \\
\text{2012 TOTAL:} & = \text{Quarter 1 + Quarter 2 + Quarter 3 + Quarter 4}
\end{array}
\][/tex]

Sagot :

Thank you for using this platform to share and learn. Don't hesitate to keep asking and answering. We value every contribution you make. IDNLearn.com is your source for precise answers. Thank you for visiting, and we look forward to helping you again soon.

The Image Of A Point Is Given By The Rule [tex]r_{y=-x}(x, Y) = (-4, 9)[/tex]. What Are The Coordinates Of Its Pre-image?A. [tex]$(-9, 4)$[/tex]B. [tex]\((-4,

Find The Absolute Minimum And Absolute Maximum Y-values Of F(x)=2x³+x²-4x On The Interval 0,3 Using The Calculus Technique Discussed In Class.

Why Did Harriet Take The Name Tubman. What Year Was That

Which Is An Example Of How Galvanic Action Can Occur?A. Salt Within SalivaB. Leakage Of A MaterialC. Touching Of Two MetalsD. A And C

During Long-duration Steady-state Exercise, Consuming A Lot Of Carbohydrate Can Spike Insulin And Result In:a) Suppressed Glucagonb) Growth Hormone Mobilization

Favian Received A [tex]\$100[/tex] Gift Card To A Clothing Store. Using Only The Gift Card, He Was Able To Purchase [tex]n[/tex] Sweaters That Cost [tex]\$32[/t

Mark The Letter A, B, C, Or D On Your Answer Sheet That Needs Correction For The Following Questions.34. My Father Always Get Up Very Early In The Morning.A. My

A Patient With Congestion

Describe The Role Of Filters In Acoustic Signal Processing.

What Message Might A User Encounter When Attempting To Access A Restricted URL?a. Access Denied: URL Blocked By Administrator.b. Error 403: Forbidden.c. The Req

GinnyAnsweridn GinnyAnsweridn · Answer 1 · 2024-08-04T07:58:48-04:00

To complete the budget table for "Lucky Star" Fashion Store Resort in 2012, follow these steps:

### Step-by-Step Solution:

1. Copy Sheet:
- First, copy the original sheet twice and rename the copies as "Data 1" and "Data 2".

2. Insert and Resize the Columns and Rows:
- In the "Data 1" sheet, insert a new column before the "Particular" column.
- Insert a new row under the headings for better readability.
- Resize all rows and columns to suitable sizes for easy viewing.

3. Calculation Formulas and Filling the Table:

#### Step 3a: Calculate Payroll for Each Quarter
- Payroll: Sum of Guest Service, Operations, Marketing, and Management for each quarter.

| Quarter | Calculation Formula | Result |
|---------------|-------------------------------------------------|--------|
| Quarter 1 | 3572 + 4206 + 3274 + 5502 | 16554 |
| Quarter 2 | 3602 + 4503 + 3452 + 6207 | 17764 |
| Quarter 3 | 3632 + 4800 + 3630 + 6912 | 18974 |
| Quarter 4 | 3662 + 5097 + 3808 + 7817 | 20384 |

- Fill in the "Payroll" row for all quarters:

| Payroll | 16554 | 17764 | 18974 | 20384 | 73676 |

#### Step 3b: Calculate Insurance for Each Quarter
- Insurance: Sum of Health, Fire, and Flood for each quarter.

| Quarter | Calculation Formula | Result |
|---------------|----------------------------------|--------|
| Quarter 1 | 170 + 280 + 185 | 635 |
| Quarter 2 | 185 + 280 + 165 | 630 |
| Quarter 3 | 199 + 280 + 165 | 644 |
| Quarter 4 | 214 + 280 + 165 | 659 |

- Fill in the "Insurance" row for all quarters:

| Insurance | 635 | 630 | 644 | 659 | 2568 |

#### Step 3c: Calculate Total Cost for Each Quarter
- Total Cost: Sum of Payroll, Insurance, Administration, and Training for each quarter.

| Quarter | Calculation Formula | Result |
|---------------|-------------------------------------------------------------|--------|
| Quarter 1 | 16554 + 635 + 458 + 57 | 17704 |
| Quarter 2 | 17764 + 630 + 46250 + 80 | 64724 |
| Quarter 3 | 18974 + 644 + 466 + 103 | 20187 |
| Quarter 4 | 20384 + 659 + 471 + 126 | 21640 |

- Fill in the "Total Cost" row for all quarters:

| Total Cost | 17704 | 64724 | 20187 | 21640 | 124255 |

#### Step 3d: Calculate 2012 Total for Each Category
- Sum the amounts for each quarter to get the 2012 total for each category.

| Category | 2012 Total |
|---------------------|-------------|
| Guest Service | 3572 + 3602 + 3632 + 3662 = 14468 |
| Operations | 4206 + 4503 + 4800 + 5097 = 18606 |
| Marketing | 3274 + 3452 + 3630 + 3808 = 14164 |
| Management | 5502 + 6207 + 6912 + 7817 = 26438 |
| Payroll | Sum of all payroll quarters = 73676 |
| Health | 170 + 185 + 199 + 214 = 768 |
| Fire | 280 + 280 + 280 + 280 = 1120 |
| Flood | 185 + 165 + 165 + 165 = 680 |
| Insurance | Sum of all insurance quarters = 2568 |
| Administration | 458 + 46250 + 466 + 471 = 47645 |
| Training | 57 + 80 + 103 + 126 = 366 |
| Total Cost | Sum of all total cost quarters = 124255 |

- Fill in the 2012 Total column for each category:

| Category | 2012 TOTAL |
|------------------|-------------|
| Guest Service | 14468 |
| Operations | 18606 |
| Marketing | 14164 |
| Management | 26438 |
| Payroll | 73676 |
| Health | 768 |
| Fire | 1120 |
| Flood | 680 |
| Insurance | 2568 |
| Administration | 47645 |
| Training | 366 |
| Total Cost | 124255 |

### Completed Table:
```plaintext
| Particular | | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | 2012 TOTAL |
|-------------------|-------|-----------|-----------|-----------|-----------|------------|
| Guest Service | 8500 | 3572 | 3602 | 3632 | 3662 | 14468 |
| Operations | 12506 | 4206 | 4503 | 4800 | 5097 | 18606 |
| Marketing | 15012 | 3274 | 3452 | 3630 | 3808 | 14164 |
| Management | 26245 | 5502 | 6207 | 6912 | 7817 | 26438 |
| Payroll | | 16554 | 17764 | 18974 | 20384 | 73676 |
| Health | 652 | 170 | 185 | 199 | 214 | 768 |
| Fire | 846 | 280 | 280 | 280 | 280 | 1120 |
| Flood | 627 | 185 | 165 | 165 | 165 | 680 |
| Insurance | | 635 | 630 | 644 | 659 | 2568 |
| Administration | 1602 | 458 | 46250 | 466 | 471 | 47645 |
| Training | 215 | 57 | 80 | 103 | 126 | 366 |
| Total Cost | | 17704 | 64724 | 20187 | 21640 | 124255 |
```
In this table, the "Payroll", "Insurance", and "Total Cost" rows are filled with the calculated values for each quarter, and the 2012 TOTAL column is filled with the sums of each category across all quarters.

Sagot :

Other Questions