Join the growing community of curious minds on IDNLearn.com and get the answers you need. Discover prompt and accurate responses from our experts, ensuring you get the information you need quickly.

Q.7. From the following Trial Balance and Adjustments given below, you are required to prepare Trading and Profit and Loss Account for the year ended on [tex]$31^{\text{st}}$ March, 2016[/tex] and Balance Sheet as on that date of [tex]$M/s$[/tex] Durgesh and Dinesh:

Trial Balance as on [tex][tex]$31^{\text{st}}$[/tex] March, 2016[/tex]

\begin{tabular}{|l|r|l|r|}
\hline
\multicolumn{1}{|c|}{Debit Balance} & \begin{tabular}{c} Amount \\ (₹) \end{tabular} & \multicolumn{1}{c|}{Credit Balance} & \begin{tabular}{c} Amount \\ (₹) \end{tabular} \\
\hline
Opening stock & 9,000 & Capital A/c's & \\
Cash in hand & 1,200 & \multicolumn{1}{c|}{Durgesh} & 17,500 \\
Discount allowed & 450 & \multicolumn{1}{c|}{Dinesh} & 17,500 \\
Salaries & 650 & Sales & 23,600 \\
Land and building & 25,000 & Sundry creditors & 14,500 \\
Furniture & 9,000 & Bills payable & 3,500 \\
Plant and machinery & 11,000 & Bank loan & 10,000 \\
Sundry debtors & 12,500 & Discount received & 750 \\
Interest paid & 425 & Purchase return & 1,100 \\
Printing and stationary & 600 & & \\
Purchases & 16,000 & & \\
Wages & 1,400 & & \\
Sales return & 900 & & \\
Bad debts & 325 & & [tex]$88,450$[/tex] \\
\hline
& [tex]$88,450$[/tex] & & \\
\hline
\end{tabular}

Adjustments:
1. The stock on hand on [tex]$31^{\text{st}}$ March, 2016[/tex] was valued at ₹14,500.
2. Outstanding salary was ₹350.
3. Wages paid in advance to workers ₹600.
4. Depreciate land and building at 5% p.a. and plant and machinery at 10% p.a.
5. Write off ₹500 for further bad debts.


Sagot :

### Step-by-Step Solution:

#### 1. Trading Account for the year ended 31st March 2016

Particulars | | Particulars |
--- | ---: | --- | ---:
To Opening Stock | 9,000 | By Sales | 23,600
To Purchases | 16,000 | Less: Sales Return | 900
Less: Purchase Return | 1,100 | Net Sales | 22,700
Net Purchases | 14,900 | By Closing Stock | 14,500
To Wages | 1,400 |
Less: Wages Paid in Advance | 600 |
Net Wages | 800 |
| | |
Total Resources | 24,700 | |
To Gross Profit c/d | 13,400 | |
| 38,100 | | 38,100

#### 2. Profit and Loss Account for the year ended 31st March 2016

Particulars | | Particulars |
--- | ---: | --- | ---:
To Salaries | 650 | By Gross Profit b/d | 13,400
Add: Outstanding Salary | 350 | |
Total Salaries | 1,000 | |
To Discount Allowed | 450 | |
To Interest Paid | 425 | By Sales Return | 900
To Printing and Stationary | 600 | |
To Bad Debts | 325 | |
Add: Further Bad Debts | 500 | Less: Discount Received | 750
Total Bad Debts | 825 | |
To Depreciation: | | |
Land and Building (5%) | 1,250 | |
Plant and Machinery (10%) | 1,100 | |
Total Depreciation | 2,350 | |
| | |
Total Expenses | 5,650.0 | |
To Net Profit c/d | 7,900.0 | |
| 13,400 | | 13,400

#### 3. Balance Sheet as on 31st March 2016

Liabilities | | Assets |
--- | ---: | --- | ---:
Capital: | | Cash in Hand | 1,200
Durgesh | 17,500 | |
Dinesh | 17,500 | |
Add: Net Profit | 7,900 |
Total Capital: | 42,900 |
| | Land and Building | 25,000
Sundry Creditors | 14,500 | Less: Depreciation | 1,250
| | Book Value | 23,750
Bills Payable | 3,500 | |
Bank Loan | 10,000 | Plant & Machinery | 11,000
Outstanding Salary | 350 | Less: Depreciation | 1,100
| | Book Value | 9,900
| | Furniture | 9,000
| | Sundry Debtors | 12,500
| Less: Further Bad Debts | 500
| Book Value | 12,000
| | Closing Stock | 14,500
| | Wages Paid in Advance | 600
| | |
Total Liabilities | 71,250 | Total Assets | 71,250

Therefore, the total resources, liabilities, and assets ensure that the balance sheet balances with assets matching total capital and total liabilities.