Find expert answers and community insights on IDNLearn.com. Find the solutions you need quickly and accurately with help from our knowledgeable community.

\begin{tabular}{|c|c|c|c|c|c|}
\hline
\textbf{Liabilities} & \textbf{2076} & \textbf{2077} & \textbf{Assets} & \textbf{2076} & \textbf{2077} \\
\hline
Equity share capital & 750,000 & 900,000 & Machinery & 800,000 & 1,140,000 \\
\hline
Share premium & 75,000 & 90,000 & Investments & 100,000 & 80,000 \\
\hline
Bank loan & 150,000 & 75,000 & Inventory & 75,000 & 150,000 \\
\hline
Outstanding expenses & 15,000 & 12,000 & Account receivable & 221,000 & 148,000 \\
\hline
Bills payable & 210,000 & 273,000 & Prepaid expenses & 4,000 & 2,000 \\
\hline
Retained earnings & 150,000 & 225,000 & Cash and bank & 150,000 & 75,000 \\
\hline
Total & 1,350,000 & 1,575,000 & Total & 1,350,000 & 1,575,000 \\
\hline
\end{tabular}

Additional information:
1. Sales revenue for the year: Rs 760,000
2. Cost of goods sold: Rs 380,000
3. Office and selling expenses: Rs 150,000
4. Purchase of machinery: Rs 460,000
5. Investment costing Rs 30,000 was sold for Rs 35,000
6. Dividend paid: Rs 30,000

Required: Cash flow statement under direct method


Sagot :

To prepare the Cash Flow Statement under the direct method, we need to classify cash flows into three categories: Cash Flow from Operating Activities, Cash Flow from Investing Activities, and Cash Flow from Financing Activities.

Let's break down each section with the provided information:

### 1. Cash Flow from Operating Activities:
We begin by calculating the net cash flow from operations.

Sales Revenue:
Sales revenue for the year = Rs 760,000

Cost of Goods Sold:
Cost of goods sold = Rs 380,000

Office and Selling Expenses:
Office and selling expenses = Rs 150,000

Cash Flow from Operating Activities is calculated as:
[tex]\[ \text{Cash Flow from Operating Activities} = \text{Sales Revenue} - \text{Cost of Goods Sold} - \text{Office and Selling Expenses} \][/tex]
[tex]\[ \text{Cash Flow from Operating Activities} = 760,000 - 380,000 - 150,000 = Rs 230,000 \][/tex]

### 2. Cash Flow from Investing Activities:
Next, we consider the cash flows related to investments and fixed assets.

Sale of Investments:
Investment costing Rs 30,000 was sold for Rs 35,000.
So, the cash inflow from the sale of investments = Rs 35,000

Purchase of Machinery:
Purchase of machinery = Rs 460,000

Cash Flow from Investing Activities is calculated as:
[tex]\[ \text{Cash Flow from Investing Activities} = \text{Sale of Investments} - \text{Purchase of Machinery} \][/tex]
[tex]\[ \text{Cash Flow from Investing Activities} = 35,000 - 460,000 = Rs -425,000 \][/tex]

### 3. Cash Flow from Financing Activities:
Finally, we consider the cash flows related to financing.

Dividend Paid:
Dividend paid = Rs 30,000

Cash Flow from Financing Activities is calculated as:
[tex]\[ \text{Cash Flow from Financing Activities} = - \text{Dividend Paid} \][/tex]
[tex]\[ \text{Cash Flow from Financing Activities} = - 30,000 = Rs -30,000 \][/tex]

### 4. Net Cash Flow:
To find the net cash flow, we sum the cash flows from operating, investing, and financing activities:

[tex]\[ \text{Net Cash Flow} = \text{Cash Flow from Operating Activities} + \text{Cash Flow from Investing Activities} + \text{Cash Flow from Financing Activities} \][/tex]
[tex]\[ \text{Net Cash Flow} = 230,000 - 425,000 - 30,000 = Rs -225,000 \][/tex]

### Summary:
- Cash Flow from Operating Activities: Rs 230,000
- Cash Flow from Investing Activities: Rs -425,000
- Cash Flow from Financing Activities: Rs -30,000
- Net Cash Flow: Rs -225,000

Thus, the Cash Flow Statement under the direct method for the given year will show a net decrease in cash of Rs 225,000.
We appreciate every question and answer you provide. Keep engaging and finding the best solutions. This community is the perfect place to learn and grow together. Thank you for visiting IDNLearn.com. We’re here to provide dependable answers, so visit us again soon.