Find trusted answers to your questions with the help of IDNLearn.com's knowledgeable community. Get the information you need from our experts, who provide reliable and detailed answers to all your questions.
Answer:
JOSEPH COOPER CO.
1. Income Statement
December 31, 2020
Service Revenue $12,130
Salaries & Wages Expense 7,380
Rent Expense 2,218
Depreciation Expense 187
Interest Expense 125 9,910
Net income $2,220
2. Statement of Retained Earnings
December 31, 2020
Retained Earnings, January 1, 2020 $11,850
Net income 2,220
Dividends (3,540)
Retained Earnings, December 31, 2020 $10,530
3. Classified Balance Sheet
December 31, 2020
Assets
Current Assets:
Cash $20,012
Accounts Receivable 7,460
Prepaid Rent 2,820 $30,292
Long-term assets:
Equipment 18,590
Accumulated Depreciation (5,435) $13,155
Total assets $43,447
Liabilities + Equity
Current liabilities:
Accounts Payable $6,012
Interest Payable 125 $6,137
Long-term liabilities:
Notes Payable 6,240
Total liabilities $12,377
Equity:
Common Stock $20,540
Retained Earnings 10,530 $31,070
Total liabilities + Equity $43,447
Explanation:
a) Data and Calculations:
JOSEPH COOPER CO.
ADJUSTED TRIAL BALANCE DECEMBER 31, 2020
Debit Credit
Cash $20,012
Accounts Receivable 7,460
Prepaid Rent 2,820
Equipment 18,590
Accumulated Depreciation-Equipment $5,435
Notes Payable 6,240
Accounts Payable 6,012
Common Stock 20,540
Retained Earnings 11,850
Dividends 3,540
Service Revenue 12,130
Salaries & Wages Expense 7,380
Rent Expense 2,218
Depreciation Expense 187
Interest Expense 125
Interest Payable 125
Totals $62,332 $62,332