Find the best answers to your questions with the help of IDNLearn.com's knowledgeable users. Our platform offers reliable and comprehensive answers to help you make informed decisions quickly and easily.
Sagot :
Answer and Explanation:
The preparations are as follows:
1) For Cost of goods manufactured
Opening Work in process inventory $108,800
Direct materials:
Opening inventory $77,250
Add: Purchases $123,800
Cost of materials available for use $201,050
Less: Ending inventory - $93,600
Cost of direct materials used $107,450
Add: Direct labor $186,100
Factory overhead
Indirect labor $23,800
Depreciation expense - factory equipment $14,600
Heat, light, and power - factory $5,550
Property taxes - factory $4,145
Rent expense - factory $6,550
Supplies - factory $4,750
Miscellaneous cost - factory $4,420
Total factory overhead $63,815
Total manufacturing costs spent $357,365
Total manufacturing costs $466,165
Less: ending work in process inventory -$96,700
Cost of goods manufactured $369,465
2. For Income statement
Sales $861,500
Less: Cost of goods sold:
Opening finished goods inventory $112,500
Add: Cost of goods manufactured $369,465
Cost of finished goods available for sale $481,965
Less: Ending finished goods inventory -$108,400
Cost of goods sold $373,565
Gross profit $487,935
Less: Operating expenses:
Administrative expenses:
Office salaries expense $78,300
Depreciation expense - office equipment $23,000
Property taxes - office building $13,800
Selling expenses:
Advertising expense $67,800
Sales salaries expense $138,500
Total operating expenses $321,400
Net income $166,535
We are happy to have you as part of our community. Keep asking, answering, and sharing your insights. Together, we can create a valuable knowledge resource. Your questions find answers at IDNLearn.com. Thanks for visiting, and come back for more accurate and reliable solutions.